Revenue Sharing Calculator
See what your units could be worth. Adjust the inputs below to explore different scenarios — change the revenue, add more units, or see how growth affects your payout over time.
Your Tier Distribution
Your Ownership
500.0%
Your units as a percentage of all units in the system.
Estimated Monthly Payout
$1,250.00
Your estimated share of monthly revenue, calculated through the champagne tower distribution model.
Hourly Equivalent
$7.81
If you earned these units over a typical work period, this is what your effective hourly rate would be. A rough estimate to help you compare.
Champagne Tower Distribution
Watch how revenue flows through the tiers. The top glass fills first. When it overflows, revenue pours into the next level.
Payout by Tier
Growth Projections
What your payout could look like if system revenue grows. These are scenarios, not predictions.
If revenue doubles
Revenue: $50,000.00
$2,500.00
+100% from base
If revenue grows 5x
Revenue: $125,000.00
$2,950.00
+136% from base
If revenue grows 10x
Revenue: $250,000.00
$2,950.00
+136% from base
This estimate is based on current inputs. Your actual payout depends on total system revenue, the number of units in the system, and how revenue flows through the champagne tower each month. As the system grows, both the total units and total revenue change — the calculator helps you explore what different scenarios look like.
All figures are estimates based on the inputs you provide. Actual payouts depend on real monthly revenue and total system units at the time of distribution.